Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Tables)

v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Nov. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Valuation assumptions The fair value of the stock option grants in fiscal years 2017, 2016 and 2015 were estimated on the date of the grant using a Black-Scholes valuation model and the assumptions in the following table:

Assumptions:
Option Grant Date
Risk-free Interest Rate
Dividend Yield
Stock Volatility
Option Term (years)
January 5, 2015
1.57
%
%
37.74
%
10
April 9, 2015
1.40
%
%
37.79
%
10
December 1, 2015
1.19
%
%
39.39
%
5
June 22, 2016
1.20
%
%
36.43
%
10
June 22, 2016
1.20
%
%
36.43
%
5
October 5, 2016
1.26
%
%
36.29
%
5
June 20, 2017
1.77
%
%
36.37
%
10
October 2, 2017
1.31
%
%
36.73
%
5
Activity of share-based payment award A summary of stock option activity for the Company is as follows:
 
Number of Options
Weighted-Average Exercise Price
Weighted-Average Remaining Term (years)
Aggregate Intrinsic Value
Outstanding at November 30, 2015
104,000
$3.41
7.91
 
Granted
519,000
3.23
 
 
Exercised
 
 
Canceled or Forfeited
59,000
3.42
 
 
Outstanding at November 30, 2016
564,000
3.25
5.83
 
Granted
307,500
3.30
 
 
Exercised
 
 
Canceled or Forfeited
 
 
Outstanding at November 30, 2017
871,500
$3.27
6.00
 
Future amortization expense A summary of the amortization expense of stock options outstanding as of November 30, 2017 is as follows:
For the years ended November 30,
2018
2019
2020
2021
2022
$202,142
$132,298
$119,322
$98,229
$43,099

Schedule of shares authorized by exercise price range The following table summarizes information about currently outstanding and vested stock options at November 30, 2017:
 
 
Weighted-Average Remaining Term (years)
 
 
Number of Options Granted
Number of Option Shares Vested
Exercise Price
$3.03
14,000
3.85
2,800
$3.16
300,000
3.00
300,000
$3.18
10,000
7.36
4,000
$3.30
232,500
9.56
$3.30
75,000
3.56
75,000
$3.30
75,000
4.84
$3.35
130,000
8.56
26,000
$3.48
35,000
7.10
14,000
Total
871,500
 
421,800