Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
May 31, 2012
May 31, 2011
Cash Flows from Operating Activities:    
Net Income $ 389,634 $ 95,837
Adjustments to reconcile net income to Net cash (used in) operating activities:    
Depreciation and amortization 110,435 97,644
Bad debt (recovery) expense (33,589) 11,990
Deferred income taxes 14,407 34,120
Loss (gain) on sale of securities 4,416 (815)
Change in Operating Assets & Liabilities    
(Increase) in accounts receivable (924,312) (1,891,237)
(Increase) decrease in inventory (1,922,022) 217,512
Decrease in insurance claim receivable   361,639
Decrease in prepaid expenses and miscellaneous receivables 225,125 88,149
Decrease (increase) in prepaid income and refundable income tax 233,294 (2,480)
Increase (decrease) in accounts payable and accrued liabilities 1,244,075 (114,773)
(Decrease) increase in income taxes payable (18,235) 15,000
Net Cash (Used In) Operating Activities (676,772) (1,087,414)
Cash Flows from Investing Activities:    
Acquisition of property, plant and equipment (76,202) (59,255)
Acquisition of intangible assets (10,000)  
Purchase of marketable securities      
Proceeds from sale and maturity of investments 310,000 3,276,000
Net Cash Provided by Investing Activities 223,798 3,216,745
Cash Flows from Financing Activities:    
Increase in capital lease obligation      
Payments in capital lease obligation (3,102) (12,628)
Dividends paid (987,622) (987,622)
Net Cash (Used in) Financing Activities (990,724) (1,000,250)
Net (Decrease) in Cash (1,443,698) 1,129,081
Cash and Cash Equivalents at Beginning of Period 7,699,615 8,064,255
Cash and Cash Equivalents at End of Period 6,255,917 9,193,336
Cash paid during the period for:    
Interest 197 549
Income taxes 37,099 2,670
Schedule of Non Cash Activities:    
Conversion of deposit to intangible asset 100,000  
Dividends declared $ 987,622 $ 987,622