Quarterly report pursuant to Section 13 or 15(d)

Income Taxes (Tables)

v2.4.0.6
Income Taxes (Tables)
9 Months Ended
Aug. 31, 2012
Income Taxes [Abstract]  
Summary of temporary differences
                                 
    August 31, 2012  
                Classified As  

Type

  Amount     Deferred Tax     Short-Term
Asset
    Long-Term
(Liability)
 

Depreciation

  $ (487,315   $ (194,439   $ —       $ (194,439

Unrealized (gain) on investments

    (46,855     (18,695     (18,695     —    

Reserve for bad debts

    17,041       6,799       6,799       —    

Reserve for returns

    2,085,249       832,014       832,014       —    

Reserve for obsolete inventory

    548,322       218,780       218,780       —    

Vacation accrual

    353,157       140,910       140,910          

Charitable contributions

    586,368       233,961       103,078       130,883  

Section 263A costs

    299,352       119,442       119,442       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net deferred tax asset (liability)

  

  $ 1,338,772     $ 1,402,328     $ (63,556
           

 

 

   

 

 

   

 

 

 
   
    November 30, 2011  
                Classified As  

Type

  Amount     Deferred Tax     Short-Term
Asset
    Long-Term
(Liability)
 

Depreciation

  $ (451,334   $ (182,339   $ —       $ (182,339

Unrealized loss on investments

    192,064       77,594       77,594       —    

Reserve for bad debts

    53,191       21,489       21,489       —    

Reserve for returns

    2,014,303       813,778       813,778       —    

Reserve for obsolete inventory

    892,226       360,459       360,459       —    

Vacation accrual

    348,558       140,817       140,817       —    

Charitable contributions

    564,583       228,093       228,093       —    

Section 263A costs

    239,404       96,719       96,719       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Net deferred tax asset (liability)

  

  $ 1,556,610     $ 1,738,949     $ (182,339
           

 

 

   

 

 

   

 

 

 
Schedule of income tax expense
                 
    Three Months Ended August 31,  
    2012     2011  

Current tax - Federal

  $ 106,764     $ —    

Current tax - State & Local

    63,463       34,989  

Deferred tax

    107,142       263,573  
   

 

 

   

 

 

 

Total tax

  $ 277,369     $ 298,562  
   

 

 

   

 

 

 
   
    Nine Months Ended August 31,  
    2012     2011  

Current tax - Federal

  $ 298,382     $ —    

Current tax - State & Local

    124,001       48,611  

Deferred tax

    121,549       297,693  
   

 

 

   

 

 

 

Total tax

  $ 543,932     $ 346,304  
   

 

 

   

 

 

 
Schedule of prepaid and refundable income taxes
                         
          State &        
    Federal     Local     Total  

August 31, 2012

  $ 70,125     $ 268,597     $ 338,722  
   

 

 

   

 

 

   

 

 

 

November 30, 2011

  $ 368,507     $ 350,321     $ 718,828  
   

 

 

   

 

 

   

 

 

 
Schedule of income tax payable
                         
          State &        
    Federal     Local     Total  

August 31, 2012

  $ —       $ 13,624     $ 13,624  
   

 

 

   

 

 

   

 

 

 

November 30, 2011

  $ —       $ 47,232     $ 47,232  
   

 

 

   

 

 

   

 

 

 
Provision for income taxes computed at the statutory rate
                                 
    Three Months Ended     Three Months Ended  
    August 31, 2012     August 31, 2011  
    Amount     Percent
of Pretax
Income
    Amount     Percent
of Pretax
Income
 

Provision for income taxes at federal statutory rate

  $ 240,079       34.00   $ 237,271       34.00

Increases in taxes resulting from:

                               

State income taxes, net of federal income tax benefit

    45,191       6.40       41,453       5.94  

Non-deductible expenses and other adjustments

    (7,901     (1.12     19,838       2.84  
   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for income taxes at effective rate

  $ 277,369       39.28   $ 298,562       42.78
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                 
    Nine Months Ended     Nine Months Ended  
    August 31, 2012     August 31, 2011  
          Percent           Percent  
          of Pretax           of Pretax  
    Amount     Income     Amount     Income  

Provision for income taxes at statutory rate

  $ 463,186       34.00   $ 286,088       34.00

Increases in taxes resulting from:

                               

State income taxes, net of federal income tax benefit

    87,188       6.40       49,981       5.94  

Non-deductible expenses and other adjustments

    (6,442     (0.47     10,235       1.22  
   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for income taxes at effective rate

  $ 543,932       39.93   $ 346,304       41.16