Summary of temporary differences |
At August 31, 2016 and November 30, 2016, respectively, the Company had temporary differences arising from the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2016 |
|
|
|
|
|
|
Classified As |
Type |
|
Amount |
|
Deferred Tax |
|
Short-Term Asset |
|
Long-Term Asset (Liability) |
Depreciation |
|
$ |
(246,700 |
) |
|
$ |
(91,042 |
) |
|
$ |
— |
|
|
$ |
(91,042 |
) |
Reserve for bad debts |
|
27,625 |
|
|
10,195 |
|
|
10,195 |
|
|
— |
|
Reserve for returns |
|
717,651 |
|
|
264,840 |
|
|
264,840 |
|
|
— |
|
Accrued returns |
|
147,891 |
|
|
54,577 |
|
|
54,577 |
|
|
— |
|
Reserve for obsolete inventory |
|
331,585 |
|
|
122,367 |
|
|
122,367 |
|
|
— |
|
Vacation accrual |
|
33,533 |
|
|
12,375 |
|
|
12,375 |
|
|
— |
|
Bonus obligation unpaid |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Restructuring costs |
|
1,164,672 |
|
|
429,807 |
|
|
429,807 |
|
|
— |
|
Charitable contributions |
|
712,387 |
|
|
262,897 |
|
|
88,630 |
|
|
174,267 |
|
Section 263A costs |
|
99,723 |
|
|
36,801 |
|
|
36,801 |
|
|
— |
|
Loss carry forward |
|
26,573,562 |
|
|
9,806,619 |
|
|
886,300 |
|
|
8,920,319 |
|
Net deferred tax asset |
|
|
|
$ |
10,909,436 |
|
|
$ |
1,905,892 |
|
|
$ |
9,003,544 |
|
|
|
|
|
|
November 30, 2015 |
|
|
|
|
|
|
Classified As |
Type |
|
Amount |
|
Deferred Tax |
|
Short-Term Asset |
|
Long-Term Asset (Liability) |
Depreciation |
|
$ |
(250,811 |
) |
|
$ |
(92,558 |
) |
|
$ |
— |
|
|
$ |
(92,558 |
) |
Reserve for bad debts |
|
4,911 |
|
|
1,812 |
|
|
1,812 |
|
|
— |
|
Reserve for returns |
|
907,777 |
|
|
335,003 |
|
|
335,003 |
|
|
— |
|
Accrued Returns |
|
407,992 |
|
|
150,564 |
|
|
150,564 |
|
|
— |
|
Reserve for obsolete inventory |
|
821,259 |
|
|
303,075 |
|
|
303,075 |
|
|
— |
|
Vacation accrual |
|
35,955 |
|
|
13,269 |
|
|
13,269 |
|
|
— |
|
Bonus obligation unpaid |
|
24,000 |
|
|
8,857 |
|
|
8,857 |
|
|
— |
|
Restructuring costs |
|
1,264,218 |
|
|
466,544 |
|
|
466,544 |
|
|
— |
|
Charitable contributions |
|
734,643 |
|
|
271,109 |
|
|
86,402 |
|
|
184,707 |
|
Section 263A costs |
|
67,129 |
|
|
24,773 |
|
|
24,773 |
|
|
— |
|
Loss carry forward |
|
27,022,986 |
|
|
9,972,473 |
|
|
864,023 |
|
|
9,108,450 |
|
Net deferred tax asset |
|
|
|
$ |
11,454,921 |
|
|
$ |
2,254,322 |
|
|
$ |
9,200,599 |
|
|
Schedule of income tax expense |
Income tax expense (benefit) is made up of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
August 31, 2016 |
August 31, 2015 |
|
August 31, 2016 |
August 31, 2015 |
Continuing Operations |
|
|
|
|
|
Current tax - Federal |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Current tax - State & Local |
16,365 |
|
(9,165 |
) |
|
21,100 |
|
(5,138 |
) |
Deferred tax |
178,661 |
|
142,554 |
|
|
553,189 |
|
(728,093 |
) |
Tax - Continuing Operations |
$ |
195,026 |
|
$ |
133,389 |
|
|
$ |
574,289 |
|
$ |
(733,231 |
) |
Discontinued Operations |
|
|
|
|
|
Current tax - Federal |
— |
|
— |
|
|
— |
|
— |
|
Current tax - State & Local |
— |
|
— |
|
|
— |
|
— |
|
Deferred tax |
— |
|
(73,211 |
) |
|
(7,704 |
) |
28,558 |
|
Tax - Discontinued Operations |
$ |
— |
|
$ |
(73,211 |
) |
|
$ |
(7,704 |
) |
$ |
28,558 |
|
|
Provision for income taxes computed at the statutory rate |
A reconciliation of the provision for income taxes computed at the statutory rate to the effective rate for the three months and nine months ended August 31, 2016, and August 31, 2015 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
August 31, 2016 |
|
August 31, 2015 |
|
|
Amount |
|
Percent of Pretax Income |
|
Amount |
|
Percent of Pretax Income |
Continuing Operations |
|
|
|
|
|
|
|
|
Provision for income taxes at federal statutory rate |
|
$ |
175,574 |
|
|
34.00 |
% |
|
$ |
104,879 |
|
|
34.00 |
% |
Changes in provision for income taxes resulting from: |
|
|
|
|
|
|
|
|
State income taxes, net of federal income tax benefit |
|
14,975 |
|
|
2.90 |
% |
|
8,946 |
|
|
2.90 |
% |
Non-deductible expenses and other adjustments |
|
4,477 |
|
|
0.87 |
% |
|
19,564 |
|
|
6.34 |
% |
Provision for income taxes at effective rate |
|
195,026 |
|
|
37.77 |
% |
|
133,389 |
|
|
43.24 |
% |
Discontinued Operations |
|
|
|
|
|
|
|
|
(Benefit from) income taxes at federal statutory rate |
|
$ |
— |
|
|
— |
% |
|
$ |
(67,457 |
) |
|
34.00 |
% |
Changes in benefit from income taxes resulting from: |
|
|
|
|
|
|
|
|
State income taxes, net of federal income tax benefit |
|
— |
|
|
— |
% |
|
(5,754 |
) |
|
2.90 |
% |
Non-deductible expenses and other adjustments |
|
— |
|
|
— |
% |
|
— |
|
|
(3.22 |
)% |
(Benefit from) income taxes at effective rate for Discontinued Operations |
|
$ |
— |
|
|
— |
% |
|
$ |
(73,211 |
) |
|
33.68 |
% |
Total Provision for income taxes at effective rate |
|
$ |
195,026 |
|
|
37.77 |
% |
|
$ |
60,178 |
|
|
54.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
|
August 31, 2016 |
|
August 31, 2015 |
|
|
Amount |
|
Percent of Pretax Income |
|
Amount |
|
Percent of Pretax Income |
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes at federal statutory rate |
|
$ |
522,105 |
|
|
34.00 |
% |
|
$ |
(772,616 |
) |
|
34.00 |
% |
Increases in taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
State income taxes, net of federal income tax benefit |
|
44,533 |
|
|
2.90 |
% |
|
(65,900 |
) |
|
2.90 |
% |
Non-deductible expenses and other adjustments |
|
7,651 |
|
|
0.50 |
% |
|
105,285 |
|
|
(4.63 |
)% |
Provision for (benefit from) income taxes at effective rate |
|
574,289 |
|
|
37.40 |
% |
|
(733,231 |
) |
|
32.27 |
% |
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
(Benefit from) provision for income taxes at federal statutory rate |
|
$ |
(7,004 |
) |
|
34.00 |
% |
|
$ |
30,092 |
|
|
34.00 |
% |
Changes in (benefit from) provision for income taxes resulting from: |
|
|
|
|
|
|
|
|
|
State income taxes, net of federal income tax benefit |
|
— |
|
|
— |
% |
|
2,567 |
|
|
2.90 |
% |
Non-deductible expenses and other adjustments |
|
(700 |
) |
|
3.40 |
% |
|
(4,101 |
) |
|
(4.63 |
)% |
(Benefit from) provision for income taxes at effective rate |
|
(7,704 |
) |
|
37.40 |
% |
|
28,558 |
|
|
32.27 |
% |
|
|
|
|
|
|
|
|
|
Total Provision for (benefit from) income taxes at effective rate |
|
$ |
566,585 |
|
|
37.40 |
% |
|
$ |
(704,673 |
) |
|
32.27 |
% |
|