Exhibit 11 

                                                   CCA INDUSTRIES, INC. AND SUBSIDIARIES

 

                                                  COMPUTATION OF EARNINGS PER SHARE

 

                                                                         (UNAUDITED)

 

 

 

                                                                                 Three Months Ended                 Nine Months Ended

                                                                                          August 31,                               August 31, 

                                                                                     2007                  2006                   2007                2006

  

Item 6.

 

Weighted average shares outstanding -

 

 

 

 

 

 

  Basic

7,054,442

6,981,224

7,021,364

7,048,902

 

 

Net effect of dilutive stock

 

 

 

 

 

 

  options--based on the

 

 

 

 

 

 

  treasury stock method

 

 

 

 

 

 

  using average market  price

       20,354

     98,034

      31,073

     108,199

   

 

 

 

 

 

 

 

Weighted average shares outstanding -

 

 

 

 

 

 

  Diluted

  7,074,796

   7,079,258

  7,052,437

   7,157.101

 

 

 

 

 

 

 

 

 

Net Income 

$2,069,604

$1,927,476

$3,835,276

$4,703,362

 

 

 

 

 

 

 

 

 

Per share amount

 

 

 

 

 

 

  Basic

$0.29

$.28

$0.55

$0.67

 

 

  Diluted

$0.29

$.27

$0.54

$0.66